Subscription Revenue Calculator

Project recurring revenue from a subscription-based business model with advanced metrics.

Subscription Metrics

Total MRR: $53000
Total ARR: $636000
Total CLV: $7600
CAC Payback Period: 3.77 months
Net Revenue Retention (NRR): 95%

MRR Trends Over Time

Revenue by Tier

Revenue Contribution by Tier